VRTVertiv Holdings
$265
$103.3B market cap

What $265 buys you

SegmentValue% of PriceType
Net Cash$-3-1%auditable
Thermal Management$12045%anchored
Power Management$10038%anchored
Services & Spares$3513%anchored

Anchored: $255/sh (96%) · Speculative: $0/sh (0%)

Each bet

Thermal Management

$120/sh
45% of VRTanchored20 evidence

Thermal Management is Vertiv's highest-growth segment and the primary AI infrastructure play, generating ~$3.2B in FY2025 revenue with approximately 40% growth. AI GPU racks consume 40-100+ kW per rack versus 5-15 kW for traditional compute, creating a structural 3-5x increase in cooling...

Power Management

$100/sh
38% of VRTanchored13 evidence

Power Management is Vertiv's largest segment by revenue (~$5.5B in FY2025), encompassing UPS (uninterruptible power supply) systems, power distribution units (PDUs), switchgear, and busbar systems for data centers. Vertiv is a #1-2 global provider in the UPS market, competing primarily with...

Services & Spares

$35/sh
13% of VRTanchored4 evidence

Vertiv's Services segment generates ~$1.5B in FY2025 revenue from maintenance contracts, monitoring services, and lifecycle management for installed power and cooling infrastructure. This segment is the most predictable part of Vertiv's business: once power and cooling equipment is installed, it...